Property Expert
Sign in to save this report
Create a free account to save this report to your vault, track properties, and unlock AI insights.
Or
1027 Bushwick Ave #2B
Property Overview
Active Listing
1 / 11
11 listing photos · Tap Enlarge for full-size view
Initializing street view...
Specs
2
Beds
2
Baths
Interior Living Space (Sq Ft)
817 sq ft
Lot Size (Sq Ft)
0 sq ft
Year Built
2025
Price/Sq Ft (Living Area)
1095$
Price/Sq Ft (Lot Size)
-
Lifestyle
Walk Score
99
Transit Score
90
Nearby Amenities
Identified
5
Park (13)Gym (10)Supermarket/Mall (18)School (20)Transit: Gates Av (0.1 mi)
Neighborhood Vibe
A calculation based on nearby amenity density.
Taxes
%
Latest Check
Tax Year
Annual Tax
N/A
Assessed Value
N/A
Safety & Hazards
A
Safety Rating
Based on Crime & Hazards
Crime Rate Index
Very Low
0/100
Flood Risk
Unknown
Bushwick has a moderate risk of flooding over the next 30 years.
Zumintel Report
EVALUATED FOR: PRIMARY RESIDENCE
1027 Bushwick Ave #2B
CONDO•April 20, 2026•MLS #S1813451
74/100
Living Score
Executive Summary
Verdict Locked
TEN27 Bushwick offers a premium urban living experience in a vibrant neighborhood with close proximity to Manhattan.
Est. Price
$895,000
Square Feet
817
Year Built
2025
Configuration
2bd / 2ba
Market Context
- Pricing PositionPrice per square foot is significantly above the median for the area, suggesting a premium positioning.
- Liquidity RiskStable market conditions with properties averaging 68 days on market.
- NeighborhoodBushwick is characterized by its vibrant arts scene and variety of amenities, offering a modern urban lifestyle.
- Local MarketMedian Neighborhood Price: $999,000 (-13.1% YoY)Market Velocity: Stable • Inventory: High • Avg DOM: 68 days
- Investment PotentialEstimated Rent: $3,894/moCap Rate: 3.39% • 5-Year Growth: -50.4%
Location & Commute
- Excellent transit connectivity with nearby M, J, and Z trains (0.1 mi).
- Proximity to parks and community facilities enhances livability.
- Located near local schools, restaurants, and cultural destinations.
- Nearby hospital and fire station enhance emergency accessibility.
Nearby Highlights (Google)
Park (13)Gym (10)Supermarket/Mall (18)School (20)Transit: Gates Av (0.1 mi)
Market Opportunity Synthesis
Unlock with Credits or Subscription
S
M
Payment Calculator
$
$
Assumptions & Methodology
- •STR Data: Nightly yields mapped from regional AVM adjusted comps using a conservative median occupancy baseline. Verified via AI context.
- •Cap Rate: Derived mathematically (Market Adjusted Gross Yield minus standard expense, maintenance, and vacancy ratios).
- •Standard Math: Standard principle and interest amortized over 30-year fixed rates. Taxes and insurance are estimations.
Estimated Monthly Payment
$6,614
Principal & Interest
$4,526Operating Expenses/mo
$2,088The conventional US estimated payment calculation is for informational purposes only. Users are free to make their financial decisions based on their personal economic, ethical and religious belief systems.
Financial Performance
Based on 6.5% rate · 20% down · 30-yr fixedInvestment Analysis Locked
Detailed Cash Flow, Cap Rate, and ROI projections are available for Builder+ plans or by using Top-Up Credits.
Upgrade to Unlock Investment DataComparative Market Analysis
Validate the asking price against recent comparable sales in the area. Includes similarity scoring, price adjustments, and exclusion reasoning.
Strategic Assessment
Key Advantages
- •High walkability and transit scores with proximity to amenities and services.
- •Modern construction with luxury finishes and amenities.
- •Convenient access to Manhattan with a short 20-minute commute.
Considerations
- •Premium pricing may limit prospective buyer interest in a buyer's market.
- •Negative YoY appreciation trend may suggest potential for short-term value decline.
Due Diligence
- •Review local flood risk studies as Bushwick has moderate flood concerns over next 30 years.
- •Verify structural compliance with new building codes and local zoning regulations due to new build status.
Verdict Locked
Analyst Verdict
Based on current list price and market conditions.
STRONG BUY
Use-Case Alignment
living
High Match
Short-Term
Medium Match
Living+STR
Medium Match
rental
Medium Match
House Hack
Low Match
flip
Low Match
Disclaimer: This report is for informational purposes only and does not constitute financial or real estate advice. Zumintel is not liable for any inaccuracies or the condition of the property. Users should conduct their own due diligence.
Definitions & Methodology
Cap Rate (Capitalization Rate)Net Operating Income (NOI) divided by the property asset value. It indicates the potential rate of return on the real estate investment.
Investment ScoreA proprietary composite score (0-100):
- 80-100: Excellent (Strong Cashflow & Potential)
- 60-79: Good (Stable, Moderate Returns)
- 40-59: Fair (Value Add Required)
- <40: Risky (Negative Cashflow/High Risk)
Walk ScoreA measure of walkability based on the distance to nearby amenities. 90-100 is a "Walker's Paradise".
Transit ScoreEstimates how well a location is served by public transport. Calculated based on distance to nearest stops and frequency.
Planning a Site Visit?
Don't miss a thing. Generate an AI-powered inspection checklist tailored specifically for 1027 Bushwick Ave #2B.
Have a question? Ask Zumintel AI
Get instant, data-backed answers on offer price and negotiation strategy for this property — powered by the report, the Smart CMA, and live market search.
What should my opening offer be?Is this priced fairly versus the comps?How much can I realistically negotiate down?
Upgrade to ask Zumintel AISources: RentCast • Google Maps & Places • Attom Data Solutions • OpenAI
Generated by Zumintel • Pro Tier Evaluation
© 2025 Zumintel