Property Expert
Sign in to save this report
Create a free account to save this report to your vault, track properties, and unlock AI insights.
Or
1212 E 25TH AVENUE
Property Overview
Active Listing
1 / 11
11 listing photos · Tap Enlarge for full-size view
Initializing street view...
Specs
8
Beds
5
Baths
Interior Living Space (Sq Ft)
4152 sq ft
Lot Size (Sq Ft)
7,250 sq ft
Year Built
1925
Price/Sq Ft (Living Area)
144$
Price/Sq Ft (Lot Size)
83$
Lifestyle
Walk Score
0
Transit Score
20
Neighborhood Vibe
A calculation based on nearby amenity density.
Taxes
%
Latest Check
Tax Year
Annual Tax
N/A
Assessed Value
N/A
Price History
Zestimate Range
$275k – $650k
+86.7%
since 2019
2019: $314kNow: $586k
Zillow Zestimate history · 82 data points
Safety & Hazards
A
Safety Rating
Based on Crime & Hazards
Crime Rate Index
Very Low
0/100
Flood Risk
Zone X
Hillsborough County has been included in 22 federal flood-related disaster declarations since 1979. Tampa has experienced street flooding due to heavy rainfall, such as in September 2024 when more than 3 inches of rain fell in less than an hour, inundating stormwater systems across parts of the city.
Zumintel Report
EVALUATED FOR: LONG-TERM RENTAL
1212 E 25TH AVENUE, Tampa, FL 33605
MULTI_FAMILY•August 3, 2026•MLS #TB8531102
45/100
Rental Score
Executive Summary
Verdict Locked
Based on current list price and market conditions.
Est. Price
$599,900
Square Feet
4,152
Year Built
1925
Configuration
8bd / 5ba
Market Context
- Pricing PositionPriced above the median neighborhood price, yet reflects strong appreciation in a seller's market.
- Liquidity RiskModerate liquidity with average Days on Market at 72, but market velocity is increasing and inventory levels are low, indicating a competitive environment for buyers.
- NeighborhoodLocated between Historic Ybor City, Seminole Heights, and Tampa Heights, experiencing significant redevelopment and investment, offering access to diverse amenities like restaurants, breweries, and nightlife.
- Local MarketMedian Neighborhood Price: $310,000 (+13.76% YoY)Market Velocity: Increasing • Inventory: Low • Avg DOM: 72 days
- Investment PotentialEstimated Rent: $2,970/moCap Rate: 3.86% • 5-Year Growth: +90.5%
Location & Commute
- Positioned with quick access to Downtown Tampa, Armature Works, Tampa Riverwalk, Water Street Tampa, Sparkman Wharf, Channelside, and major interstates, enhancing connectivity.
- Proximity to historic and redeveloping neighborhoods like Ybor City indicates ongoing investment in walkable urban corridors and transit-oriented developments like Gasworx.
- Surrounded by a growing array of restaurants, breweries, coffee shops, and boutiques, contributing to a vibrant lifestyle.
Payment Calculator
$
$
Assumptions & Methodology
- •STR Data: Nightly yields mapped from regional AVM adjusted comps using a conservative median occupancy baseline. Verified via AI context.
- •Cap Rate: Derived mathematically (Market Adjusted Gross Yield minus standard expense, maintenance, and vacancy ratios).
- •Standard Math: Standard principle and interest amortized over 30-year fixed rates. Taxes and insurance are estimations.
Estimated Monthly Payment
$4,638
Principal & Interest
$3,033Operating Expenses/mo
$1,605Long-Term Rental Impact
Estimated Payment$4,638
-Projected Rental Income-$4,800
Net Payment Out-of-Pocket$0/mo
The conventional US estimated payment calculation is for informational purposes only. Users are free to make their financial decisions based on their personal economic, ethical and religious belief systems.
Financial Performance
Based on 6.5% rate · 20% down · 30-yr fixedInvestment Analysis Locked
Detailed Cash Flow, Cap Rate, and ROI projections are available for Builder+ plans or by using Top-Up Credits.
Upgrade to Unlock Investment DataComparative Market Analysis
Validate the asking price against recent comparable sales in the area. Includes similarity scoring, price adjustments, and exclusion reasoning.
Strategic Assessment
Key Advantages
- •Turnkey legal triplex with one vacant unit, ideal for immediate owner occupancy or new tenant.
- •Extensive recent improvements including a metal roof, updated electrical, mini-split A/C systems, water heaters, and main plumbing line.
- •Located in a rapidly growing area with significant redevelopment and investment, promising long-term appreciation.
- •Proximity to major Tampa attractions and employment centers, offering high tenant appeal.
Considerations
- •Cap rate of 3.64% may be lower than desired for some pure long-term rental investors.
- •The RS-50 zoning is primarily for single-family, meaning expansion or significant changes to multi-family use would require city approval and verification.
- •Average Days on Market at 72 days is higher than a very hot market, though trending positively.
Due Diligence
- •Verify if any permits are required or pending for the existing 'legal triplex' conversion or any outbuilding enhancements, given the RS-50 zoning.
- •Assess the condition and age of individual mini-split A/C units and water heaters for remaining lifespan and potential replacement costs.
10-Year Wealth Outlook
10-Year Wealth Outlook · Pro+
Upgrade to Pro to see how this property builds (or erodes) wealth and why.
Verdict Locked
Analyst Verdict
Based on current list price and market conditions.
STRONG BUY
Use-Case Alignment
living
High Match
Short-Term
High Match
Living+STR
High Match
rental
High Match
House Hack
High Match
flip
Low Match
Disclaimer: This report is for informational purposes only and does not constitute financial or real estate advice. Zumintel is not liable for any inaccuracies or the condition of the property. Users should conduct their own due diligence.
Definitions & Methodology
Cap Rate (Capitalization Rate)Net Operating Income (NOI) divided by the property asset value. It indicates the potential rate of return on the real estate investment.
Investment ScoreA proprietary composite score (0-100):
- 80-100: Excellent (Strong Cashflow & Potential)
- 60-79: Good (Stable, Moderate Returns)
- 40-59: Fair (Value Add Required)
- <40: Risky (Negative Cashflow/High Risk)
Walk ScoreA measure of walkability based on the distance to nearby amenities. 90-100 is a "Walker's Paradise".
Transit ScoreEstimates how well a location is served by public transport. Calculated based on distance to nearest stops and frequency.
Planning a Site Visit?
Don't miss a thing. Generate an AI-powered inspection checklist tailored specifically for 1212 E 25TH AVENUE.
Have a question? Ask Zumintel AI
Get instant, data-backed answers on offer price and negotiation strategy for this property — powered by the report, the Smart CMA, and live market search.
What should my opening offer be?Is this priced fairly versus the comps?How much can I realistically negotiate down?
Upgrade to ask Zumintel AISources: RentCast • Google Maps & Places • Attom Data Solutions • OpenAI
Generated by Zumintel • Pro Tier Evaluation
© 2025 Zumintel